原始股东结构A轮融资前，增发ESOP-15%A轮融资后B轮融资前，增发ESOP-10%B轮融资后C轮融资前-增发ESOP5%C轮融资后IPO总股本10,000,00011,764,70620,168,06820,168,06856,470,59059,442,72696,594,430120,743,037每股价值(美元)//0.2970.2970.1420.1350.8078.000股东名单股权类型股份股份比例股权类型股份股份比例股权类型投资额（美元）股份股份比例股权类型投资额（美元）股份股份比例股权类型投资额股份股份比例股权类型投资额股份股份比例股权类型投资额股份股份比例股权类型投资额股份股份比例黄马克/CEO普通股5,000,00050.00%普通股5,000,00042.50%普通股5,000,00024.79%普通股3,991,59719.79%普通股3,991,5977.07%普通股3,991,5976.72%普通股3,991,5974.13%普通股3,991,5973.31%刘比尔/CTO普通股3,000,00030.00%普通股3,000,00025.50%普通股3,000,00014.87%普通股2,394,95811.87%普通股2,394,9584.24%普通股2,394,9584.03%普通股2,394,9582.48%普通股2,394,9581.98%周赖利/COO普通股2,000,00020.00%普通股2,000,00017.00%普通股2,000,0009.92%普通股1,596,6397.92%普通股1,596,6392.83%普通股1,596,6392.69%普通股1,596,6391.65%普通股1,596,6391.32%员工持股-A轮增发普通股176470615.00%普通股1,764,7068.75%普通股1,764,7068.75%普通股1,764,7063.12%普通股1,764,7062.97%普通股1,764,7061.83%普通股1,764,7061.46%员工持股-B轮增发普通股2,016,80710.00%普通股2,016,8073.57%普通股2,016,8073.39%普通股2,016,8072.09%普通股2,016,8071.67%员工持股-C轮增发普通股29721365%普通股2,972,1363.08%普通股2,972,1362.46%A轮投资人1（领投）优先股1,500,0005,042,01725.00%优先股5,042,01725.00%优先股（次级）14,117,64725.00%优先股（次级）14,117,64723.75%优先股（次级）14,117,64714.62%普通股14,117,64711.69%A轮投资人2（跟投）优先股1,000,0003,361,34516.67%优先股3,361,34516.67%优先股（次级）9,411,76516.67%优先股（次级）9,411,76515.83%优先股（次级）9,411,7659.74%普通股9,411,7657.79%B轮投资人优先股3,000,00021,176,47137.50%优先股21,176,47135.63%优先股21,176,47121.92%普通股21,176,47117.54%C轮投资人优先股30,000,00037,151,70438.46%普通股37,151,70430.77%上市新发行股普通股193,188,86024,148,60720.00%Total10,000,000100.00%11,764,706100.00%20,168,068100.00%20,168,068100.00%56,470,590100.00%59,442,726100.00%96,594,430100.00%120,743,037100.00%融资前估值（美元）3,500,0003,500,0005,000,0005,000,00048,000,000772,755,438融资后估值（美元）6,000,0006,000,0008,000,0008,000,00078,000,000965,944,298