猪场建造支出项目(年出栏商品猪1000头）工期：3个月工期：7个月工期：12个月支出项目规格数量详细数量预计单价预期造价实际造价差异一期工程数量一期工程造价二期工程数量二期工程造价三期工程数量建筑支出场地支出45*604亩(亩）4150060000460000基础建设空怀/后备母猪舍16*71栋(m²)1123003360011233600妊娠母猪舍19.2*71栋(m²)134.430040320134.440320产房18*6.41栋(m²)121.23003636060.61818060.6公猪舍12.5*41栋(m²)50300150005015000保育舍17.5*61栋(m²)1053003150052.51575052.5育肥舍19.2*73栋(m²)518.4300155520172.851840345.6饲料储存加工车间4*81栋两间(m²)323009600329600药品及消毒室2.5*3.51间(m²)8.7530026258.75卧室3*2.8,3.5*2.82间(m²)18.2300546018.25460办公室4*3.51间(m²)153004500154500厨房1.5*2.81间(m²)6300180061800洗澡间2.5*1.21间(m²)33009003900病猪隔离舍3.5*32间（m²)21300630021外购猪观察舍4*3.51间(m²)15300450015消毒池3*12*15个（m²)10100100066004道路硬化2008016000200称猪台1个16006001厂区院墙高2.2一周(m)250150375002103150040排水设施排水沟宽0.3一套（m)3203096003209600沉淀池0.6*0.6*0.89个9807209720发酵池2*2*1.51个18008001800工费辅助设备支出供水设备水塔4m³一套15005001500水管一套（m)50010500015015003503500自动饮水器9SZY-2.5，9SZY-3.599个1005500105090450水井日产水量>15m³一口12000200012000水泵1台18008001800高压喷枪2台280016002供暖设备暖炉一套1200012000管道一套（m)600016000保温灯红外线，250W36盏361554036540降温设备风机36英寸，200m³/分钟11台112002200112200运输设备三轮车/卡车1辆1350013500小猪运转车1.25m×0.65m1辆13503501350推车1.0m×0.6m8辆82001600240061200猪栏设备产床2.2*1.7*0.516张161500240001624000限位栏2.1*0.6*136套保育床2.5*2.2*0.6512张125006000126000饲料加工设备1000kg吨罐一套16000600016000电力设备灯具60W64套6453202010044220电表用电负荷>15kw1块11501501150电线一套（m)5001.5750200300300450称重设备地磅大小各一台2100020001100011000门大门/猪舍们/屋门22扇223006600103000123600耳钳及耳标500500温湿度计20201530046016240B超种猪引进母猪二元120-140斤30头301200360003036000公猪长白，大白，杜洛克150-180斤3头31800540035400共计588815205320207860折旧费用项目总费用折旧比例折旧费用设备折旧7321010%7321设施折旧4142055%20710.25合计28031.25维修费用项目总费用比例设备维修732105%3660.5设施维修4142052%8284.1