如果您无法下载资料,请参考说明:
1、部分资料下载需要金币,请确保您的账户上有足够的金币
2、已购买过的文档,再次下载不重复扣费
3、资料包下载后请先用软件解压,在使用对应软件打开
资产负债表水平分析&垂直分析优质资料(可以直接使用,可编辑优质资料,欢迎下载)贵州茅台资产负债表分析学院:经济管理学院班级:084101班小组成员:方芷若逯洁琼陈彪黄鹏梅佳一、资产负债表趋势分析1.1资产负债趋势分析表项目2010年12月31日2011年12月31日2012年12月31日环比增长率2021年2021年流动资产:货币资金12,888,393,889.2918,254,690,162.0422,061,999,850.17141.64%120.86%应收账款1,254,599.912,225,396.4817,818,147.27177.38%800.67%预付款项1,529,868,837.521,861,027,424.033,872,870,407.89121.65%208.10%应收票据204,811,101.20252,101,396.08204,079,117.80123.09%80.95%应收利息42,728,425.34225,182,760.05264,612,813.22527.01%117.51%其他应收款59,101,891.6347,287,488.89137,968,684.1180.01%291.77%存货5,574,126,083.427,187,117,552.869,665,727,593.42128.94%134.49%流动资产合计20,300,284,828.3127,829,632,180.4336,225,076,613.88137.09%130.17%非流动资产:持有至到期投资60,000,000.0060,000,000.0050,000,000.00100.00%83.33%长期股权投资4,000,000.004,000,000.004,000,000.00100.00%100.00%固定资产4,191,851,111.975,426,012,349.616,807,333,231.09129.44%125.46%在建工程263,458,445.10251,446,326.43392,672,323.9595.44%156.17%工程物资18,528,802.464,918,294.642,676,942.5926.54%54.43%无形资产452,317,235.72808,425,512.33862,615,899.20178.73%106.70%长期待摊费用18,701,578.1613,805,361.4410,177,029.4373.82%73.72%递延所得税资产278,437,938.97502,628,950.53643,656,913.32180.52%128.06%非流动资产合计5,287,295,112.387,071,236,794.988,773,132,339.58133.74%124.07%资产总计25,587,579,940.6934,900,868,975.4144,998,208,953.46136.40%128.93%流动负债:应付账款232,013,104.28172,343,585.06345,280,977.6874.28%200.34%预收款项4,738,570,750.167,026,648,776.805,091,386,269.55148.29%72.46%应付职工薪酬500,258,690.69577,522,908.06269,657,755.58115.44%46.69%应交税费419,882,954.10788,080,887.252,430,093,461.38187.69%308.36%应交股利318,584,196.290.00%其他应付款818,880,550.55916,123,206.951,389,984,092.02111.88%151.72%流动负债合计7,028,190,246.079,480,719,364.129,526,402,556.21134.90%100.48%非流动负债:专项应付款10,000,000.0016,770,000.0017,770,000.00167.70%105.96%非流动负债合计10,000,000.0016,770,000.0017,770,000.00167.70%105.96%负债合计7,038,190,246.079,497,489,364.129,544,172,556.21134.94%100.49%所有者权益(或股东权益):实收资本(或股本)943,800,000.001,038,180,000.001,038,180,000.00110.00%100.00%资本公积1,374,964,415.721,374